REPOWER

Consolidated financial statements of the Repower Group

Consolidated balance sheet

Consolidated balance sheet
    31.12.2015 31.12.2014
      Restated*
  Note    
Assets      
       
Tangible assets 7 770,768 889,621
Intangible assets 8 8,605 10,376
Investments in associates 9 24,272 34,866
Other financial assets 10 16,414 9,369
Deferred tax assets 5 49,046 44,122
Non-current assets   869,105 988,354
       
Inventories 11 30,739 32,220
Receivables 12 391,027 492,046
Current income tax receivables   7,218 10,880
Prepaid expenses and accrued income 22 4,552 5,136
Securities and other financial instruments 13 15,376 156,693
Positive replacement values held for trading positions 14 103,300 131,815
Cash and cash equivalents 15 396,765 247,034
Current assets   948,977 1,075,824
       
Assets held for sale 26 9,805 61,694
       
Total assets   1,827,887 2,125,872

The notes are an integral part of these consolidated financial statements.

* See page 50

Consolidated balance sheet
    31.12.2015 31.12.2014
      Restated*
  Note    
Liabilities and shareholders' equity      
       
Share capital 16 2,783 2,783
Participation capital 16 625 625
Retained earnings (including Group result)   620,154 740,517
Actuarial profit/loss from pension plans   -3,584 7,749
Accumulated translation differences   -55,125 -40,295
Shareholders' equity excluding non-controlling interests   564,853 711,379
Non-controlling interests   35,016 54,577
Shareholders' equity   599,869 765,956
       
Pension provisions 18 42,098 28,664
Other non-current provisions 19 28,596 24,603
Deferred tax liabilities 5 28,920 40,633
Non-current financial liabilities 17 433,488 568,724
Non-current liabilities   533,102 662,624
       
Current income tax liabilities   6,234 9,739
Current financial liabilities 21 204,563 84,069
Negative replacement values held for trading positions 14 77,154 121,376
Other current provisions 19 4,569 3,780
Other current liabilities 20 368,024 440,979
Deferred income and accrued expenses 22 23,547 24,696
Current liabilities   684,091 684,639
       
Liabilities   1,217,193 1,347,263
       
Liabilities held for sale 26 10,825 12,653
       
Total liabilities and shareholders' equity   1,827,887 2,125,872

The notes are an integral part of these consolidated financial statements.

* See page 50