31.12.2015 | 31.12.2014 | ||
---|---|---|---|
Restated* | |||
Note | |||
Assets | |||
Tangible assets | 7 | 770,768 | 889,621 |
Intangible assets | 8 | 8,605 | 10,376 |
Investments in associates | 9 | 24,272 | 34,866 |
Other financial assets | 10 | 16,414 | 9,369 |
Deferred tax assets | 5 | 49,046 | 44,122 |
Non-current assets | 869,105 | 988,354 | |
Inventories | 11 | 30,739 | 32,220 |
Receivables | 12 | 391,027 | 492,046 |
Current income tax receivables | 7,218 | 10,880 | |
Prepaid expenses and accrued income | 22 | 4,552 | 5,136 |
Securities and other financial instruments | 13 | 15,376 | 156,693 |
Positive replacement values held for trading positions | 14 | 103,300 | 131,815 |
Cash and cash equivalents | 15 | 396,765 | 247,034 |
Current assets | 948,977 | 1,075,824 | |
Assets held for sale | 26 | 9,805 | 61,694 |
Total assets | 1,827,887 | 2,125,872 |
The notes are an integral part of these consolidated financial statements.
* See page 50
31.12.2015 | 31.12.2014 | ||
---|---|---|---|
Restated* | |||
Note | |||
Liabilities and shareholders' equity | |||
Share capital | 16 | 2,783 | 2,783 |
Participation capital | 16 | 625 | 625 |
Retained earnings (including Group result) | 620,154 | 740,517 | |
Actuarial profit/loss from pension plans | -3,584 | 7,749 | |
Accumulated translation differences | -55,125 | -40,295 | |
Shareholders' equity excluding non-controlling interests | 564,853 | 711,379 | |
Non-controlling interests | 35,016 | 54,577 | |
Shareholders' equity | 599,869 | 765,956 | |
Pension provisions | 18 | 42,098 | 28,664 |
Other non-current provisions | 19 | 28,596 | 24,603 |
Deferred tax liabilities | 5 | 28,920 | 40,633 |
Non-current financial liabilities | 17 | 433,488 | 568,724 |
Non-current liabilities | 533,102 | 662,624 | |
Current income tax liabilities | 6,234 | 9,739 | |
Current financial liabilities | 21 | 204,563 | 84,069 |
Negative replacement values held for trading positions | 14 | 77,154 | 121,376 |
Other current provisions | 19 | 4,569 | 3,780 |
Other current liabilities | 20 | 368,024 | 440,979 |
Deferred income and accrued expenses | 22 | 23,547 | 24,696 |
Current liabilities | 684,091 | 684,639 | |
Liabilities | 1,217,193 | 1,347,263 | |
Liabilities held for sale | 26 | 10,825 | 12,653 |
Total liabilities and shareholders' equity | 1,827,887 | 2,125,872 |
The notes are an integral part of these consolidated financial statements.
* See page 50