Print

24 Additional disclosures on financial instruments

24 Additional disclosures on financial instruments
  31.12.2015 31.12.2014
  Carrying amount Carrying amount
    Restated*
Assets    
     
Derivative financial instruments 103,382 132,013
Held for trading 103,382 132,013
Forward foreign currency contracts 82 198
Energy trading transactions 103,300 131,815
     
Non-derivative financial instruments 808,488 886,675
Loans and receivables 804,973 880,939
Active loans 13,024 3,815
Fixed term deposits (4-12 months) 15,169 156,313
Receivables 379,767 473,459
Trade accounts receivables 350,704 443,537
Other receivables 29,063 29,922
Prepaid expenses and accrued income 248 318
Cash and cash equivalents 396,765 247,034
Held for trading 125 182
Shares, bonds, other securities 125 182
Available for sale 3,390 5,554
Other financial assets 3,390 5,554
     
At 31.12. 911,870 1,018,688
  31.12.2015 31.12.2014
  Carrying amount Carrying amount
    Restated*
Liabilities    
     
Derivative financial instruments 98,068 138,625
Held for trading 98,068 138,625
Forward foreign currency contracts 1,663 263
Energy trading transactions 77,154 121,376
Interest rate swaps 19,251 16,986
     
Non-derivative financial instruments 998,874 1,081,402
Other financial liabilities 998,874 1,081,402
Received loans 414,149 551,585
Current financial liabilities 202,823 83,414
Liabilities for financial leasing 165 545
Other current liabilities 363,863 427,474
Trade accounts payables 333,165 386,851
Other liabilities 30,698 40,623
Accrued expenses 17,874 18,384
     
At 31.12. 1,096,942 1,220,027

* See page 50

The following tables show the reconciliation of the figures presented here.

Reconciliation 31.12.2015 carrying value (assets)

  Securities and other financial instruments Receivables Positive replacement values HfT-positions Other financial assets Prepaid expenses and accrued income Cash and cash equivalents
             
Derivative financial instruments            
Held for trading            
Forward foreign currency contracts 82          
Energy trading transactions     103,300      
             
Non-derivative financial instruments            
Loans and receivables            
Active loans       13,024    
Fixed term deposits (4-12 months) 15,169          
Receivables   379,767        
Prepaid expenses and accrued income         248  
Cash and cash equivalents           396,765
Held for trading            
Shares, bonds, other securities 125          
Available for sale       3,390    
Other financial assets            
Total 15,376 379,767 103,300 16,414 248 396,765
             
Non-financial instruments   11,260     4,304  
Disclosure in balance sheet position 15,376 391,027 103,300 16,414 4,552 396,765

Reconciliation 31.12.2014 carrying value (assets)

  Securities and other financial instruments Receivables Positive replacement values HfT-positions Other financial assets Prepaid expenses and accrued income Cash and cash equivalents
             
Derivative financial instruments            
Held for trading            
Forward foreign currency contracts 198          
Energy trading transactions     131,815      
             
Non-derivative financial instruments            
Loans and receivables            
Active loans       3,815    
Fixed term deposits (4-12 months) 156,313          
Receivables   473,459        
Prepaid expenses and accrued income         318  
Cash and cash equivalents           247,034
Held for trading            
Shares, bonds, other securities 182          
Available for sale            
Other financial assets       5,554    
Total 156,693 473,459 131,815 9,369 318 247,034
             
Non-financial instruments - 18,587 - - 4,818 -
Disclosure in balance sheet position 156,693 492,046 131,815 9,369 5,136 247,034

Reconciliation 31.12.2015 carrying value (liabilities)

  Non-current financial liabilities Current financial liabilities Negative replacement values HfT positions Other current liabilities Deferred income and accrued expenses
           
Derivative financial instruments          
Held for trading          
Forward foreign currency contracts   1,663      
Energy trading transactions     77,154    
Interest rate swaps 19,251        
           
Non-derivative financial instruments          
Other financial liabilities          
Received loans 414,149        
Current financial liabilities   202,823      
Liabilities for financial leasing 88 77      
Other current liabilities       363,863  
Accrued expenses         17,874
Total 433,488 204,563 77,154 363,863 17,874
           
Non-financial instruments       4,161 5,673
Disclosure in balance sheet position 433,488 204,563 77,154 368,024 23,547

Reconciliation 31.12.2014 carrying value (liabilities)

  Non-current financial liabilities Current financial liabilities Negative replacement values HfT positions Other current liabilities Deferred income and accrued expenses
           
Derivative financial instruments          
Held for trading          
Forward foreign currency contracts   263      
Energy trading transactions     121,376    
Interest rate swaps 16,986        
           
Non-derivative financial instruments          
Other financial liabilities          
Received loans 551,585        
Current financial liabilities   83,414      
Liabilities for financial leasing 153 392      
Other current liabilities       427,474  
Accrued expenses         18,384
Total 568,724 84,069 121,376 427,474 18,384
           
Non-financial instruments - - - 13,505 6,312
Disclosure in balance sheet position 568,724 84,069 121,376 440,979 24,696

The carrying amount of each financial instrument represents a reasonable estimate for the fair value, with the exception of the following positions:

  31.12.2015 31.12.2015 31.12.2014 31.12.2014
  Carrying amount Fair value Carrying amount Fair value
         
Received loans (incl. long term leasing) 414,237 490,178 551,738 617,231

Measurement hierarchy

Measurements at fair value in the balance sheet are classified using a three-level hierarchy based on the type and quality of the fair values (market prices). The following levels exist:

Level 1: Publicly quoted market prices for the respective financial instrument (e.g. stock market prices).

Level 2: Market prices that are not generally accessible and possibly derived from prices for similar financial instruments or underlying goods.

Level 3: Prices that are not based on market data.