| |
|
|
|
|
| |
|
|
|
|
| |
Share capital |
17 |
2,783 |
2,783 |
| |
Participation capital |
17 |
625 |
625 |
| |
Treasury shares |
|
-16 |
-16 |
| |
Capital reserves |
|
17,732 |
17,732 |
| |
Fair value adjustment of financial instruments |
|
-2,116 |
-1,798 |
| |
Retained earnings (including Group profit) |
|
841,266 |
893,937 |
| |
Accumulated translation differences |
|
-5,596 |
-39,988 |
| |
Shareholders' equity excluding minority interests |
|
854,678 |
873,275 |
| |
Minority interests |
|
57,135 |
48,647 |
| Shareholders' equity |
|
911,813 |
921,922 |
| |
|
|
|
|
| |
Non – current provisions |
19/20 |
63,778 |
28,159 |
| |
Deferred tax liabilities |
7 |
71,192 |
67,854 |
| |
Non – current financial liabilities |
18 |
533,238 |
599,495 |
| |
Other non – current liabilities |
21/25 |
56,538 |
56,782 |
| Non – current liabilities |
|
724,746 |
752,290 |
| |
|
|
|
|
| |
Current income tax liabilities |
|
28,055 |
32,717 |
| |
Current financial liabilities |
23 |
62,557 |
66,120 |
| |
Negative replacement values held-for-trading positions |
15/25 |
160,821 |
99,361 |
| |
Current provisions |
20 |
614 |
37,801 |
| |
Other current liabilities |
22/25 |
339,303 |
333,411 |
| |
Deferred income and accrued expenses |
24 |
19,961 |
30,336 |
| Current liabilities |
|
611,311 |
599,746 |
| Liabilities |
|
1,336,057 |
1,352,036 |
| |
|
|
|
|
| Total liabilities and shareholders' equity |
|
2,247,870 |
2,273,958 |
| |
|
|
|
|