Assets CHF thousands | Note | 31.12.2009 | 31.12.2010 | |
---|---|---|---|---|
Property, plant and equipment | 9 | 1,071,766 | 1,091,090 | |
Intangible assets | 10 | 11,896 | 46,547 | |
Investments in associates and partner plants | 6 | 41,071 | 51,784 | |
Other financial assets | 11 | 70,848 | 63,400 | |
Deferred tax assets | 7 | 17,191 | 14,915 | |
Non – current assets | 1,212,772 | 1,267,736 | ||
Inventories | 12 | 34,293 | 30,154 | |
Receivables | 13/25 | 471,245 | 478,724 | |
Prepaid expenses and accrued income | 24 | 12,825 | 16,340 | |
Securities and other financial instruments | 14 | 2,239 | 5,889 | |
Positive replacement values held-for-trading positions | 15/25 | 180,114 | 125,140 | |
Cash and cash equivalents | 16 | 334,382 | 349,975 | |
Current assets | 1,035,098 | 1,006,222 | ||
Total assets | 2,247,870 | 2,273,958 |
Liabilities and shareholders' equity CHF thousands | Note | 31.12.2009 | 31.12.2010 | |
---|---|---|---|---|
Share capital | 17 | 2,783 | 2,783 | |
Participation capital | 17 | 625 | 625 | |
Treasury shares | -16 | -16 | ||
Capital reserves | 17,732 | 17,732 | ||
Fair value adjustment of financial instruments | -2,116 | -1,798 | ||
Retained earnings (including Group profit) | 841,266 | 893,937 | ||
Accumulated translation differences | -5,596 | -39,988 | ||
Shareholders' equity excluding minority interests | 854,678 | 873,275 | ||
Minority interests | 57,135 | 48,647 | ||
Shareholders' equity | 911,813 | 921,922 | ||
Non – current provisions | 19/20 | 63,778 | 28,159 | |
Deferred tax liabilities | 7 | 71,192 | 67,854 | |
Non – current financial liabilities | 18 | 533,238 | 599,495 | |
Other non – current liabilities | 21/25 | 56,538 | 56,782 | |
Non – current liabilities | 724,746 | 752,290 | ||
Current income tax liabilities | 28,055 | 32,717 | ||
Current financial liabilities | 23 | 62,557 | 66,120 | |
Negative replacement values held-for-trading positions | 15/25 | 160,821 | 99,361 | |
Current provisions | 20 | 614 | 37,801 | |
Other current liabilities | 22/25 | 339,303 | 333,411 | |
Deferred income and accrued expenses | 24 | 19,961 | 30,336 | |
Current liabilities | 611,311 | 599,746 | ||
Liabilities | 1,336,057 | 1,352,036 | ||
Total liabilities and shareholders' equity | 2,247,870 | 2,273,958 | ||