REPOWER

Additional information on financial instruments and positions measured at fair value

7) Additional information on financial instruments and positions measured at fair value
  30.06.2014 31.12.2013
  Carrying amount Carrying amount
     
Assets    
     
Derivative financial instruments 130,402 124,185
Held for trading 130,402 124,185
Forward foreign currency contracts 11 3
Energy trading transactions 130,391 123,884
Interest rate swaps - 298
     
Non-derivative financial instruments 845,256 845,950
Loans and receivables 817,069 817,346
Active loans 34,772 33,688
Receivables 492,574 510,129
Trade accounts receivables 406,863 454,876
Other receivables 85,711 55,253
Accrued income 187 536
Cash and cash equivalents 289,536 272,993
Held for trading 189 189
Shares, bonds, other securities 189 189
Available for sale 27,998 28,415
Other financial assets 27,998 28,415
     
Total 975,658 970,135
  30.06.2014 31.12.2013
  Carrying amount Carrying amount
     
Liabilities    
     
Derivative financial instruments 129,275 111,115
Held for trading 129,275 110,904
Forward foreign currency contracts 144 101
Energy trading transactions 118,017 104,239
Interest rate swaps 11,114 6,564
Hedge accounting - 211
Interest rate swaps - 211
     
Non-derivative financial instruments 977,774 1,016,832
Other financial liabilities 977,774 1,016,832
Received loans 456,900 521,557
Current financial liabilities 84,805 31,638
Liabilities for financial leasing 507 642
Liabilities 407,172 422,698
Trade accounts payables 333,298 365,217
Other liabilities 73,874 57,481
Accrued expenses 28,390 40,297
     
Total 1,107,049 1,127,947

Explanation of positions reported under assets

The “Forward foreign currency contracts” and “Interest rate swaps” under the group of derivative financial instruments and the “Shares, bonds, other securities” under the group of non-derivative financial instruments are components of the balance sheet position “Securities and other financial instruments”. The “Energy trading transactions” under the group of derivative financial instruments correspond to the balance sheet position “Positive replacement values held for trading positions”. The “Active loans” under loans and receivables and “Other financial assets” under available for sale are part of the balance sheet position “Other financial assets”. The “Trade accounts receivables” and “Other receivables” under loans and receivables correspond to the balance sheet position “Receivables”. “Cash and cash equivalents” correspond to the balance sheet position of the same name “Cash and cash equivalents” and “Accrued income” are components of the balance sheet position “Prepaid expenses and accrued income”.

Explanation of positions reported under liabilities

The “Forward foreign currency contracts” and “Interest rate swaps” under the group of derivative financial instruments and the “Current financial liabilities” and “Liabilities for financial leasing” under other financial liabilities are components of the balance sheet position “Current financial liabilities” and “Non-current financial liabilities”. “Received loans” under other financial liabilities are also components of the balance sheet position “Non-current financial liabilities”. The “Energy trading transactions” under the group of derivative financial instruments correspond to the balance sheet item “Negative replacement values held for trading positions”. “Trade accounts payables” and “Other liabilities” correspond to the balance sheet position “Other current liabilities”. “Accrued expenses” are components of the balance sheet position “”Deferred income and accrued expenses”.

The carrying amount of each financial instrument represents a reasonable estimate for the fair value with the exception of the following positions:

  30.06.2014 30.06.2014 31.12.2013 31.12.2013
  Carrying amount Fair value Carrying amount Fair value
         
Received loans (incl. long term leasing) 457,191 496,154 521,841 544,733

Measurement hierarchy

Measurements at fair value in the balance sheet are classified using a three-level hierarchy. The hierarchy is based on the type and quality of the fair values (market prices). The following levels exist:

Level 1: Publicly quoted market prices for the respective financial instrument (e.g. stock market prices).

Level 2: Market prices that are not generally accessible and possibly derived from prices for similar financial instruments or underlying goods.

Level 3: Prices that are not based on market data.

Fair value hierarchy

Recurring measurement of

  30.06.2014 Level 1 Level 2 Level 3
         
Assets        
         
Derivative financial instruments 130,402 - 130,402 -
Held for trading 130,402 - 130,402 -
Forward foreign currency contracts 11 - 11 -
Energy trading transactions 130,391 - 130,391 -
Interest rate swaps - - - -
         
Non-derivative financial instruments 189 - 189 -
Shares, bonds, other securities 189 - 189 -
  30.06.2014 Level 1 Level 2 Level 3
         
Liabilities        
         
Derivative financial instruments 129,275 - 129,275 -
Forward foreign currency contracts 144 - 144 -
Energy trading transactions 118,017 - 118,017 -
Interest rate swaps 11,114 - 11,114 -
Hedge accounting - - - -
Speculative 11,114 - 11,114 -
         
Financial instruments that are not measured at fair value 496,154 - 496,154 -
Received loans (incl. long term leasing) 496,154 - 496,154 -

Recurring measurement of

  31.12.2013 Level 1 Level 2 Level 3
         
Assets        
         
Derivative financial instruments 124,185 19 124,166 -
Held for trading 124,185 19 124,166 -
Forward foreign currency contracts 3 - 3 -
Energy trading transactions 123,884 19 123,865 -
Interest rate swaps 298 - 298 -
         
Non-derivative financial instruments 189 - 189 -
Shares, bonds, other securities 189 - 189 -
  31.12.2013 Level 1 Level 2 Level 3
         
Liabilities        
         
Derivative financial instruments 111,115 - 111,115 -
Forward foreign currency contracts 101 - 101 -
Energy trading transactions 104,239 - 104,239 -
Interest rate swaps 6,775 - 6,775 -
Hedge accounting 211 - 211 -
Speculative 6,564 - 6,564 -
         
Financial instruments that are not measured at fair value 544,733 - 544,733 -
Received loans (incl. long term leasing) 544,733 - 544,733 -

There are currently no indications for a one-time measurement of a fair value.

In the Repower Group, transfers of positions measured at fair value to and from levels generally take place at the end of the period. There were no transfers between levels in the first half of 2014. There were no changes in the measurement methods nor were items measured at fair value shifted within the individual categories.

Basic measurement methods and assumptions

The fair values are determined by applying standard market measurement methods taking into account the market data available on the measurement date and correspond to the difference in price compared to the closing price. The measurement methods and assumptions used to calculate fair values are as follows:

The price curves of the last trading day for the various products and terms on stock exchanges or with brokers are incorporated into the measurement of the positive/negative replacement values of the held for trading positions.

Observable market currency curves of active markets are incorporated into the measurement at fair value for the forward foreign currency contracts. Interest differences between individual currencies are taken into account when determining the fair value.

Observable market currency curves of active markets are incorporated into the measurement at fair value for the interest rate swaps.

A present value calculation is used to determine the fair value of the non-current loans. Observable capital market rates of active markets are used as input parameters and increased by Repower's observable market credit risk. Loans in euros are converted to Swiss francs with the closing rate.