|
|
|
|
|
|
|
|
|
Share capital |
2,783 |
2,783 |
|
Participation capital |
625 |
625 |
|
Treasury shares |
-16 |
-16 |
|
Capital reserves |
17,732 |
17,732 |
|
Fair value adjustment of financial instruments |
-1,798 |
-1,198 |
|
Retained earnings (including Group profit) |
893,937 |
898,536 |
|
Accumulated translation differences |
-39,988 |
-45,338 |
|
Shareholders' equity excluding minority interests |
873,275 |
873,124 |
|
Minority interests |
48,647 |
48,071 |
Shareholders' equity |
921,922 |
921,195 |
|
|
|
|
|
Non – current provisions |
28,159 |
29,200 |
|
Deferred tax liabilities |
67,854 |
71,631 |
|
Non – current financial liabilities |
599,495 |
568,100 |
|
Other non – current liabilities |
56,782 |
61,747 |
Non – current liabilities |
752,290 |
730,678 |
|
|
|
|
|
Current income tax liabilities |
32,717 |
25,040 |
|
Current financial liabilities |
66,120 |
127,773 |
|
Negative replacement values, held-for-trading positions |
99,361 |
104,417 |
|
Current provisions |
37,801 |
37,347 |
|
Other current liabilities |
333,411 |
445,444 |
|
Deferred income and accrued expenses |
30,336 |
37,764 |
Current liabilities |
599,746 |
777,785 |
Liabilities |
1,352,036 |
1,508,463 |
|
|
|
|
Total liabilities and shareholders' equity |
2,273,958 |
2,429,658 |
|
|
|
|