Changes in consolidated equity

Changes in consolidated equity
	Share capital	Participa- tion capital	Treasury shares	Capital reserves	Fair value adj. for fin. instr.	Retained earnings	Accu- mulated translation differences	Total Group equity	Minority interests	Total share- holders' equity
Equity at 1 January 2010	2,783	625	-16	17,732	-2,116	841,266	-5,596	854,678	57,135	911,813

Comprehensive income for the period					-942	17,755	-20,052	-3,239	-5,690	-8,929

Dividends (excl. treasury shares)						-27,136		-27,136	-68	-27,204
Purchase/sale of treasury shares			1			72		73		73
Changes in consolidation							243	243	-1,138	-895
Purchase/sale of minority interests						249		249	-650	-401
Capital increase, minority interests								-		-
Equity at 30 June 2010	2,783	625	-15	17,732	-3,058	832,206	-25,405	824,868	49,589	874,457


Restated
Equity at 1 January 2010	2,783	625	-16	17,732	-2,116	841,266	-5,596	854,678	57,135	911,813

Comprehensive income for the period					-942	14,175	-20,052	-6,819	-5,690	-12,509

Dividends (excl. treasury shares)						-27,136		-27,136	-68	-27,204
Purchase/sale of treasury shares			1			72		73		73
Changes in consolidation							243	243	-1,138	-895
Purchase/sale of minority interests						249		249	-650	-401
Capital increase, minority interests								-		-
Equity at 30 June 2010	2,783	625	-15	17,732	-3,058	828,626	-25,405	821,288	49,589	870,877


Equity at 1 January 2011	2,783	625	-16	17,732	-1,798	893,937	-39,988	873,275	48,647	921,922

Comprehensive income for the period					600	31,603	-5,350	26,853	-530	26,323

Dividends (excl. treasury shares)						-27,135		-27,135	-90	-27,225
Tax effect, treasury shares						118		118		118
Purchase/sale of minority interests						13		13	-20	-7
Capital increase, minority interests								-	64	64
Equity at 30 June 2011	2,783	625	-16	17,732	-1,198	898,536	-45,338	873,124	48,071	921,195

REPOWER

Changes in consolidated equity