15 Tangible assets
CHF thousand |
Power plants |
Grids |
Assets under construction |
Land and buildings |
Other |
Total |
|
|
|
|
|
|
|
Gross values at 1 January 2019 |
994,857 |
771,481 |
81,522 |
71,731 |
55,738 |
1,975,329 |
Own costs capitalised |
- |
330 |
6,082 |
- |
- |
6,412 |
Additions |
189 |
262 |
27,331 |
22 |
2,438 |
30,242 |
Disposals |
- |
–14,791 |
–52,897 |
–73 |
–445 |
–68,206 |
Disposals from changes in consolidation |
- |
- |
- |
- |
–2,394 |
–2,394 |
Reclassifications between asset classes |
8,630 |
18,034 |
–28,181 |
10 |
1,728 |
221 |
Effect of currency translation |
–18,863 |
- |
–499 |
–603 |
–872 |
–20,837 |
Gross values at 31 December 2019 |
984,813 |
775,316 |
33,358 |
71,087 |
56,193 |
1,920,767 |
|
|
|
|
|
|
|
Accumulated depreciation and value adjustments at 1 January 2019 |
–558,044 |
–451,476 |
–59,780 |
–33,697 |
–35,655 |
–1,138,652 |
Depreciation |
–25,283 |
–17,229 |
- |
–679 |
–4,129 |
–47,320 |
Impairments |
- |
- |
–1,983 |
- |
- |
–1,983 |
Disposals |
- |
10,713 |
52,094 |
43 |
343 |
63,193 |
Disposals from changes in consolidation |
- |
- |
- |
- |
2,019 |
2,019 |
Effect of currency translation |
9,807 |
- |
178 |
550 |
480 |
11,015 |
Accumulated depreciation and value adjustments at 31 December 2019 |
–573,520 |
–457,992 |
–9,491 |
–33,783 |
–36,942 |
–1,111,728 |
Net values at 31 December 2019 |
411,293 |
317,324 |
23,867 |
37,304 |
19,251 |
809,039 |
of which security pledged for debts |
|
|
|
|
|
77,953 |
|
|
|
|
|
|
|
Gross values at 1 January 2020 |
984,813 |
775,316 |
33,358 |
71,087 |
56,193 |
1,920,767 |
Own costs capitalised |
- |
207 |
9,026 |
- |
- |
9,233 |
Additions |
1,530 |
5,428 |
30,818 |
594 |
1,369 |
39,739 |
Additions from changes in consolidation |
71,496 |
- |
- |
622 |
31 |
72,149 |
Subsidies received |
- |
- |
–2,053 |
- |
- |
–2,053 |
Disposals |
–1,652 |
–8,935 |
–17 |
–128 |
–318 |
–11,050 |
Reclassifications between asset classes |
3,351 |
23,048 |
–26,698 |
837 |
337 |
875 |
Effect of currency translation |
–1,425 |
- |
6 |
–56 |
–105 |
–1,580 |
Gross values at 31 December 2020 |
1,058,113 |
795,064 |
44,440 |
72,956 |
57,507 |
2,028,080 |
|
|
|
|
|
|
|
Accumulated depreciation and value adjustments at 1 January 2020 |
–573,520 |
–457,992 |
–9,491 |
–33,783 |
–36,942 |
–1,111,728 |
Depreciation |
–27,079 |
–17,431 |
- |
–729 |
–3,706 |
–48,945 |
Disposals |
1,502 |
7,901 |
- |
29 |
120 |
9,552 |
Reclassifications between asset classes |
–25 |
- |
- |
–305 |
- |
–330 |
Effect of currency translation |
1,082 |
- |
22 |
65 |
50 |
1,219 |
Accumulated depreciation and value adjustments at 31 December 2020 |
–598,040 |
–467,522 |
–9,469 |
–34,723 |
–40,478 |
–1,150,232 |
Net values at 31 December 2020 |
460,073 |
327,542 |
34,971 |
38,233 |
17,029 |
877,848 |
of which security pledged for debts |
|
|
|
|
|
99,843 |
Land and buildings connected with power generation and grid facilities are stated under power plants and grids.
The increase in the net values of tangible assets pledged as security for debts relates in particular to bank loan taken up in connection with the early redemption of financial leases.
The subsidies received stated are subsidies received in connection with the total renovation of Robbia power plant.
The impairment charge recognised in 2019 related to a payment to a supplier that was unable to meet its obligation. In this context use was made of a contract bond amounting to CHF 967 thousand. The income was recognised as other operating income (see Note 4).
Leased power plants
The net carrying amount of the generation assets held as part of the finance leasing agreement totalled CHF 22,938 thousand (previous year: CHF 41,057 thousand) at the closing date.
Total lease liabilities come to CHF 16,363 thousand (prior year: CHF 27,431 thousand).