15Tangible assets

CHF thousand

Power plants

Grids

Assets under construction

Land and buildings

Other

Total

 

 

 

 

 

 

 

Gross values at 1 January 2024

1,038,694

815,234

87,197

67,634

71,976

2,080,735

Own costs capitalised

-

93

14,720

-

-

14,813

Additions

576

583

49,225

2,027

3,644

56,055

Additions from changes in consolidation

7,325

-

-

-

148

7,473

Additions from asset acquisition

-

-

4,277

-

-

4,277

Subsidies received

–182

-

–10,573

-

-

–10,755

Adjustment provision for dismantlig costs

–100

-

-

-

-

–100

Disposals

–31,254

–8,923

–4,867

–28

–5,896

–50,968

Reclassifications between asset classes

46,901

17,948

–69,287

871

3,567

-

Effect of currency translation

8,486

-

276

273

437

9,472

Gross values at 31 December 2024

1,070,446

824,935

70,968

70,777

73,876

2,111,002

 

 

 

 

 

 

 

Accumulated depreciation and value adjustments at 1 January 2024

–647,990

–486,920

–8,812

–28,042

–46,276

–1,218,040

Depreciation

–27,850

–16,891

-

–691

–5,009

–50,441

Impairments

–1,659

-

-

-

–673

–2,332

Disposals

31,252

8,374

4,867

-

5,415

49,908

Effect of currency translation

–4,560

-

–65

–144

–245

–5,014

Accumulated depreciation and value adjustments at 31 December 2024

–650,807

–495,437

–4,010

–28,877

–46,788

–1,225,919

Net values at 31 December 2024

419,639

329,498

66,958

41,900

27,088

885,083

of which security pledged for debts

 

 

 

 

 

129,702

CHF thousand

Power plants

Grids

Assets under construction

Land and buildings

Other

Total

 

 

 

 

 

 

 

Gross values at 1 January 2025

1,070,446

824,935

70,968

70,777

73,876

2,111,002

Own costs capitalised

-

-

14,315

-

-

14,315

Additions

78

631

94,565

982

2,540

98,796

Additions from changes in consolidation

-

-

17,771

4,938

-

22,709

Additions from asset acquisition

-

-

1,186

701

-

1,887

Subsidies received

–34

–197

–5,424

-

-

–5,655

Adjustment provision for dismantlig costs

–243

-

-

-

-

–243

Disposals

–1,076

–16,074

–319

–3,986

–3,361

–24,816

Reclassifications between asset classes

12,277

38,972

–51,986

-

737

-

Effect of currency translation

–5,638

-

–558

–258

–325

–6,779

Gross values at 31 December 2025

1,075,810

848,267

140,518

73,154

73,467

2,211,216

 

 

 

 

 

 

 

Accumulated depreciation and value adjustments at 1 January 2025

–650,807

–495,437

–4,010

–28,877

–46,788

–1,225,919

Depreciation

–26,847

–17,006

-

–748

–5,213

–49,814

Impairments

–10,617

-

–4,560

-

-

–15,177

Disposals

1,076

15,281

-

2,225

2,472

21,054

Reclassifications between asset classes

64

–64

-

-

-

-

Effect of currency translation

3,442

-

39

93

201

3,775

Accumulated depreciation and value adjustments at 31 December 2025

–683,689

–497,226

–8,531

–27,307

–49,328

–1,266,081

Net values at 31 December 2025

392,121

351,041

131,987

45,847

24,139

945,135

of which security pledged for debts

 

 

 

 

 

184,517

Land and buildings connected with power generation and grid facilities are stated under generation and grid assets.

The stated grants / contributions received are essentially contributions received in connection with the total modernisation of the Campocologno (CHF 3,200 thousand), Ferrera (CHF 940 thousand) and Silvaplana (CHF 870 thousand) plants and others (CHF 645 thousand) (prior year CHF 10,755 thousand, essentially for the total modernisation of Robbia power plant).

The additions from changes in consolidation in the amount of CHF 22,709 thousand relate to the tangible assets of Resol Ciminna S.r.l. Repower acquired all the remaining shares. Resol Ciminna S.r.l., which was previously recognised as a joint venture at equity, is fully included in the consolidated financial statements.

The additions from asset acquisition in the 2025 financial year comprise CHF 1,562 thousand for the agrivoltaic project of acquisition ESE Rizzuto S.r.l. and CHF 325 thousand for the hydropower project of acquisition B. Energie Castello di Annone S.r.l. Total additions come to CHF 1,887 thousand (prior year CHF 4,277 thousand for the Tre Rinnovabili S.r.l. power generation project).

The balance of pledged tangible assets relates exclusively to the Market Italy segment, in particular the Renewable business.

Impairment of tangible assets

Impairments were recognised in the Market Switzerland segment in 2025 and 2024, and in 2025 there were also impairments in the Market Italy segment. The main items are explained in the notes.

Market Switzerland segment

Taschinas power plant benefits from guaranteed electricity prices until 2036, but from 2037 will be subject to market price volatility. Owing to lower price forecasts, the earnings prospects were revised downwards, which led to an impairment of CHF 3,876 thousand (previous year CHF 1,659 thousand).

The impairment test as of 31 December 2025 showed that the carrying amount of Silvaplana power plant exceeded its recoverable value. Accordingly, an impairment loss of CHF 4,560 thousand was recognised in profit or loss and the carrying amount was reduced.

Owing to lower price forecasts, the earnings prospects for Ferrera power plant were revised downwards, which led to an impairment of CHF 848 thousand (previous year CHF 0 thousand).

The guaranteed electricity prices for wind power installations in Germany will gradually expire in the coming years, meaning that power generation will increasingly be subject to market price fluctuations. Owing to lower price forecasts, the earnings prospects were revised downwards, which led to an impairment of CHF 3,059 thousand (previous year CHF 0 thousand).

Market Italy segment

As of 31 December 2025, an impairment loss of CHF 2,834 thousand was recognised for Teverola combined cycle gas turbine plant. This was triggered by a decline in the clean spark spread in conjunction with lower revenue from the capacity market in Italy.

Leased power plants

The net carrying amount of the generation assets held as part of the finance leasing agreement, which are recognised in power plants, totalled CHF 7,267 thousand (prior year: CHF 7,999 thousand) at the closing date.

Total lease liabilities come to CHF 3,169 thousand (prior year: CHF 4,004 thousand).

https://onlinereport.repower.com/25/ar/en/wp-json/public/posts/