Notes to the consolidated financial statements: principles
1Accounting and valuation principles
General information
Repower Group prepares its financial statements in accordance with the entire Accounting and Reporting Recommendations (Swiss GAAP FER), providing a true and fair view of the assets, liabilities, financial position and profit or loss of the Repower Group.
In individual cases roundings can mean that figures in this report do not add up to the exact total specified, and that the specified percentages do not exactly result from the stated figures.
The 2022 consolidated financial statements of the Repower Group were authorised by the board of directors on 31 March 2023 and are still subject to the approval of the annual general meeting on 17 May 2023.
2Consolidation
Scope of consolidation
The present consolidated financial statements encompass the financial statements of Repower AG and all investments where Repower holds, directly or indirectly, more than 50 per cent of the votes or can exercise control in some other way. These investments are fully consolidated. Associates and joint ventures are included in the financial statements in accordance with the equity method (share of equity).
Overview of subsidiaries, associates and joint ventures
Company |
Head office |
Currency |
Issued capital in thousands |
Holding 31.12.2022 |
Method 1) |
Repower AG |
Brusio |
CHF |
7,391 |
- |
F |
Ovra electrica Ferrera SA |
Trun |
CHF |
3,000 |
49.00% |
F |
Alvezza SA in Liquidation |
Disentis |
CHF |
500 |
62.00% |
F |
Repartner Produktions AG |
Poschiavo |
CHF |
20,000 |
51.00% |
F |
Repower Deutschland GmbH |
Olsberg |
EUR |
11,525 |
100.00% |
F |
Repartner Wind GmbH |
Olsberg |
EUR |
25 |
51.00% |
F |
Repower Italia S.p.A. |
Milan |
EUR |
2,000 |
100.00% |
F |
Repower Vendita Italia S.p.A. |
Milan |
EUR |
4,000 |
100.00% |
F |
SET S.p.A. |
Milan |
EUR |
120 |
61.00% |
F |
Energia Sud S.r.l. |
Milan |
EUR |
1,500 |
100.00% |
F |
SEA S.p.A. |
Milan |
EUR |
120 |
65.00% |
F |
REC S.r.l. |
Milan |
EUR |
10 |
65.00% |
F |
MERA S.r.l. |
Milan |
EUR |
100 |
100.00% |
F |
RESOL 1 S.r.l. |
Milan |
EUR |
10 |
100.00% |
F |
REV S.r.l. |
Milan |
EUR |
10 |
100.00% |
F |
Roma Gas & Power S.r.l. |
Rom |
EUR |
13 |
20.00% |
F |
REF S.r.l. |
Rom |
EUR |
10 |
100.00% |
F |
Rebel S.r.l. |
Rom |
EUR |
10 |
100.00% |
F |
Repower Renewable S.p.A. |
Venice |
EUR |
71,936 |
65.00% |
F |
Impianto Eolico Pian dei Corsi S.r.l. |
Venice |
EUR |
200 |
65.00% |
F |
ESE Cerignola S.r.l. |
Venice |
EUR |
100 |
65.00% |
F |
RES S.r.l. |
Venice |
EUR |
150 |
65.00% |
F |
Cramet Energie S.r.l. |
Venice |
EUR |
20 |
65.00% |
F |
ESE Terlizzi S.r.l. |
Venice |
EUR |
20 |
65.00% |
F |
ESE Salento S.r.l. |
Venice |
EUR |
10 |
65.00% |
F |
Elettrosud Rinnovabili S.r.l. |
Venice |
EUR |
10 |
65.00% |
F |
Quinta energia S.r.l. |
Erice |
EUR |
50 |
65.00% |
F |
ESE Armo S.r.l. |
Venice |
EUR |
30 |
65.00% |
F |
ESE Nurra S.r.l. |
Venice |
EUR |
200 |
43.55% |
F |
Compagnia Energie Rinnovabili S.r.l. |
Venice |
EUR |
100 |
65.00% |
F |
Parco Eolico Buseto S.p.A. |
Erice |
EUR |
500 |
65.00% |
F |
ERA S.c.a.r.l. |
Venice |
EUR |
30 |
64.99% |
F |
ESE Apricena S.r.l. |
Venice |
EUR |
30 |
65.00% |
F |
SOLIS S.r.l. |
Venice |
EUR |
10 |
65.00% |
F |
Repower Wind Offshore S.r.l. |
Venice |
EUR |
250 |
65.00% |
F |
1) Key: F Fully consolidated, E Equity Method
Company |
Head office |
Currency |
Issued capital in thousands |
Holding 31.12.2022 |
Method 1) |
Kraftwerk Morteratsch AG |
Pontresina |
CHF |
500 |
10.00% |
E |
Grischelectra AG 2) |
Chur |
CHF |
1,000 |
11.00% |
E |
Terra di Conte S.r.l. |
Lucera |
EUR |
10 |
32.50% |
E |
esolva ag |
Weinfelden |
CHF |
792 |
42.05% |
E |
EVUlution AG |
Poschiavo |
CHF |
2,692 |
36.13% |
E |
Erreci S.r.l. |
Busto Arsizio |
EUR |
60 |
27.77% |
E |
Erreci Impianti S.r.l. |
Busto Arsizio |
EUR |
30 |
29.52% |
E |
1) Key: F Fully consolidated, E Equity Method
2) Only 20 percent of the issued capital has been paid in.
All subsidiaries, associates and joint ventures with the exception of Grischelectra AG, which closes its accounts on 30 September, close their accounts at the end of the calendar year.
Ovra electrica Ferrera SA, Trun, is a power plant company in which the local municipality holds a 51 per cent stake. The Repower Group bears full operating responsibility for this company via Repower AG, and sells 100 per cent of the energy generated on the market. The Repower Group thus exercises overall control and Ovra electrica Ferrera SA is fully consolidated.
Repower holds a 20 per cent interest in Roma Gas & Power S.r.l. However, given that the remaining shares have been assigned as security, Repower can exercise 100 per cent of the voting rights, as well as having the contractually assured majority in the company’s board of directors. For this reason, Roma Gas & Power is fully consolidated.
The direct shareholding in ESE Nurra S.r.l., a company held by the subsidiary Repower Renewable S.p.A., comes to 67.0 per cent. ESE Nurra S.r.l. is fully consolidated.
In contrast to the share capital held, Repower exercises 30 per cent of the votes in Grischelectra AG and on the basis of contractual arrangements controls Grischelectra AG in conjunction with Canton Graubünden.
Under the contractual arrangements governing the interests in Kraftwerk Morteratsch AG and Terra di Conte S.r.l., all relevant decisions on the companies must be made unanimously by the parties holding interests. None of the parties holding interests have the possibility of controlling the companies. Kraftwerk Morteratsch AG and Terra di Conte S.r.l. are therefore joint ventures recognised by Repower in accordance with the equity method.
additions
Additions to the scope of consolidation
In 2022, Repower established REF S.r.l. and Rebel S.r.l. The Repower Group holds a 100 per cent interest in these fully consolidated companies.
In 2021, Repower Renewable established Repower Wind Offshore S.r.l. The Repower Group’s interest in the fully consolidated company is 65 per cent.
On 4 November 2021 Repower Italia S.p.A. acquired Roma Gas & Power S.r.l., a company involved in the sale of electricity to retail consumers in the Market Italy segment. The table below summarises the material recognised amounts of assets acquired and liabilities assumed as well as the purchase price:
CHF thousand |
Note |
2021 |
|
|
|
Intangible assets |
16 |
1,585 |
Other receivables |
22 |
349 |
Cash and cash equivalents |
26 |
13 |
Trade accounts payable |
31 |
–1,936 |
Minorities |
|
–9 |
Total net assets |
|
2 |
|
|
|
Cash consideration paid |
|
2 |
|
|
|
Acquired cash and cash equivalents |
|
–13 |
Cash outflow from acquisition |
|
–11 |
Changes in the ownership interests without loss of control
In 2022, Repower Renewable S.p.A. acquired the remaining shares in Impianto Eolico Pian dei Corsi S.r.l. A net cash outflow of CHF 290 thousand is offset by non-controlling interests of CHF 230 thousand. The difference was allocated to the majority shareholder’s capital. The group share now comes to 65.00 per cent.
acquisition
Acquisition of associates
On 16 May 2022, Repower Italia S.p.A. acquired interests of 27.77 per cent and 29.52 per cent respectively in Erreci S.r.l. and Erreci Impianti S.r.l. These two companies are predominantly involved in developing solar installations, from procuring the requisite materials and services to building the installation itself, and in reselling energy. In addition to a cash component of CHF 5,337 thousand, the purchase price consists of deferred purchase price components in the amount of CHF 1,646 thousand disclosed under other current and non-current liabilities. Repower recognises the two acquired companies as associates according to the share of equity in the Market Italy segment. Goodwill of CHF 5,153 thousand arising from the transaction is shown as a component of the carrying amount of the investment. The goodwill is amortised on a straight-line basis and thus flows directly into the Repower Group’s consolidated income statement via earnings from associates and joint ventures. The purchase price allocation is provisional.
Disposal
Disposal of associates
In the 2021 financial year all interests in the associates EL.IT.E. S.p.A. and Aerochetto S.r.l. were sold. The resulting profit of CHF 1,830 thousand and cash flow of CHF 9,733 thousand are recognised under other operating income and cash flow from investing activities respectively.
Consolidation method
Capital consolidation is done in accordance with the purchase method. When an entity is purchased its assets and liabilities as of the date of acquisition are revalued in accordance with uniform group principles. Any remaining goodwill (the difference between the purchase price and the share of equity) is capitalised and amortised over five years or a maximum of 20 years. Assets and liabilities and income and expenses at fully consolidated entities are integrated in their entirety in the consolidated financial statements. Minority interests in the equity and minority interests in the profits of fully consolidated entities are stated separately.
Intragroup receivables and liabilities, income and expenses and investments are netted out and interim gains eliminated. Investments in associates and joint ventures are accounted for using the equity method.
Conversion of foreign currencies
Each group company determines the functional currency in which it draws up its individual financial statements. Company financial statements in foreign currencies are converted as follows: assets and liabilities at the closing rate on the balance sheet date, equity at historical rates. The income and cash flow statements are converted at the average rate for the year. The resulting translation differences are recognised directly in equity. On the disposal of entities the translation differences attributable to them are reclassified in the consolidated statement of changes in equity from accumulated translation differences to retained earnings.
Foreign currency transactions contained in the individual financial statements of consolidated entities are converted at the relevant daily rate, and foreign currency balances are converted on the closing date at the closing rate on the balance sheet date. The resulting differences in rates are recognised in profit or loss.
The following exchange rates were used for the most important foreign currency:
|
|
Closing exchange rate |
Average exchange rate |
||
Currency |
Unit |
31.12.2022 |
31.12.2021 |
2022 |
2021 |
|
|
|
|
|
|
EUR |
1 |
0.98470 |
1.03310 |
1.00497 |
1.08153 |
Cash flow statement
The cash and cash equivalents fund forms the basis of the consolidated cash flow statement. Cash flow from operating activities is calculated by the indirect method.
3Valuation principles
Tangible assets
Tangible assets are initially recognised at the lower of cost (acquisition or manufacturing cost). Repower does not capitalise borrowing costs. Self-constructed tangible assets are to be capitalised if the expenses incurred can be individually recognised and measured. Own costs capitalised are measured on the basis of effective hourly records, which are multiplied by hourly rates calculated for the current financial year. For the purposes of subsequent measurement, Repower does scheduled straight-line amortisation over the expected useful life. Estimated useful lives are calculated in accordance with the recommendations of the Association of Swiss Electricity Companies and are within the following ranges for each category:
Category |
Useful life |
|
|
Power plants |
20 – 80 years depending on the type of facility |
Grids |
15 – 40 years |
Land |
Indefinite |
Buildings |
30 – 60 years |
Plant and business equipment |
3 – 20 years |
Assets under construction |
Reclassification to the corresponding category when available for use |
Intangible assets
Intangible assets are initially recognised at the lower of cost (acquisition or manufacturing cost). Provided the prerequisites for capitalisation under FER 10/4 are met, intangible assets generated internally are capitalised. Amortisation is done on a straight-line basis. The estimated useful lives for the individual categories are within the following ranges:
Category |
Useful life |
|
|
Goodwill |
5 - 20 years |
Other intangible assets |
3 - 5 years |
The useful lives of concession rights and rights of use are determined by the relevant contractual provisions.
Impairment
Assets are tested for impairment on every balance sheet date. If there is evidence of impairment, an impairment test is carried out to calculate the recoverable value. The recoverable value is the higher of net selling price and value in use. If the carrying amount exceeds the recoverable value, an adjustment is made in the income statement by way of unscheduled amortisation. If there is a material improvement in the facts considered in the course of calculating the recoverable value, an impairment recognised in earlier reporting periods will be fully or partially reversed in the income statement, with the exception of goodwill.
Investments in associates and joint ventures
Investments in associates and joint ventures are recognised using the equity method, in other words according to the share of equity. Any goodwill is a component of the interest in the entity. The goodwill is amortised on a straight-line basis and thus flows directly into the Repower Group’s consolidated income statement via earnings from associates and joint ventures.
Financial assets
Financial assets comprise financial investments, loans receivable and fixed-term deposits as well as derivatives. Investments, loans receivable and fixed-term deposits are recognised at cost less any impairment. Derivatives are recognised at current values. Financial investments are investments that are not classified as an investment in subsidiaries, joint ventures or associates and that are intended to be held on a long-term basis. Assets recognised as financial assets that are realised within 12 months of the balance sheet date are recognised as securities on the balance sheet.
Deferred taxes
The annual accrual of deferred income taxes is based on a balance sheet view and basically takes into account all future income tax effects. Given that offsetting loss carryforwards against future earnings and offsetting interest carryforwards against future earnings for tax purposes involves uncertainty, deferred taxes are not capitalised.
Inventory
Inventories are goods used in the regular course of business for the purposes of disposal, manufacturing goods or providing services. They are initially recognised at the lower of cost (acquisition or manufacturing cost). The closing inventory is valued at the lower of average cost or net market price. Settlement discounts received are recognised as financial income.
Repower provides services for third parties. Only immaterial contracts are recognised under inventories recognised at acquisition or production cost.
Trade accounts receivable
Trade accounts receivable comprise receivables from business activities where the delivery or service has already been fulfilled but the debtor’s payment has not been received. Receivables are measured at nominal value taking due account of necessary impairment.
Other receivables
Individual contracts that are material for Repower in the context of its service business are recognised as other receivables in proportion to revenues, net of any amounts already invoiced and prepayments received, provided the relevant preconditions of FER 22 Long-term contracts are met. The percentage of completion for application of the percentage of completion method is calculated individually for each contract using the cost to cost method.
This item still contains all other current receivables. They are measured at nominal value taking due account of necessary impairment.
Prepaid expenses and accrued income/deferred income and accrued expenses
Prepaid expenses and accrued income/deferred income and accrued expenses are designed to ensure that assets and liabilities at the balance sheet date are presented correctly and that income and expense are recognised on an accrual basis in the income statement.
In particular, goods and services delivered or received but not yet invoiced are recognised in prepaid expenses and accrued income/deferred income and accrued expenses.
Securities
The balance sheet item securities comprises loans and fixed-term deposits, derivatives and other securities that are realised within 12 months of the balance sheet date or held for trading. Loans receivable and fixed-term deposits are recognised at cost less any impairment. Derivatives are recognised at current values. Other securities that are not intended to be held long term and that are recognised as securities are measured at current values if available. If no current value is available, they are recognised at no higher than their acquisition costs less any impairments.
Replacement values of held-for-trading positions
Contracts in the form of forward transactions (forwards and futures) conducted with the intention of achieving a trading profit or margin are treated as derivative financial instruments and recognised as held-for-trading positions or replacement values. On the balance sheet date, all open derivative financial instruments from energy trading transactions are measured at fair value through profit or loss, and the positive and negative replacement values are recognised under assets and liabilities. Positive replacement values represent receivables. Negative replacement values represent liabilities. The replacement value is the difference in price compared to the closing price.
The open contracts are measured on the basis of market data from electricity exchanges (e.g. EEX Leipzig). For contracts for which no liquid market exists, measurement is based on a valuation model.
Current transactions are offset at positive and negative replacement value if the respective contract terms provide for this and the intention to offset exists and is legally permitted.
Realised and unrealised income from held-for-trading positions is recognised as net sales from goods and services.
Cash and cash equivalents
The cash and cash equivalents item comprises cash, sight deposits at banks and other financial institutions (e.g. PostFinance) and cash equivalents, provided they are held as a cash reserve, are highly liquid and convertible to cash at short notice, and are subject to only negligible fluctuations in value. Cash equivalents have a maximum residual term to maturity at the balance sheet date. Fixed-term deposits callable at short notice with an agreed term of more than 90 days are likewise deemed to be cash equivalents, provided that on the balance sheet date they are available for payment purposes by termination within 90 days.
Provisions
A provision is a probable liability on the basis of an event before the balance sheet date; the amount of the liability and/or the date on which it will fall due is uncertain but can be estimated. Provisions are recognised for actual and statutory obligations and for impending risks and losses. Existing provisions are remeasured on every balance sheet date. Provisions are divided into current provisions (due within twelve months) and non-current provisions (due after twelve months). If there is a material time factor involved, the provision is discounted.
Financial liabilities
Financial liabilities comprise both financing activities and derivatives, and are recognised at nominal or current values. Any differences between the acquisition cost and the redemption value of bonds or registered bonds are amortised on a straight-line basis over the term of the instruments. Interest accrued but not yet charged is accrued and recognised as deferred income and accrued expenses on the balance sheet date. Depending on the term, it is recognised under non-current or current financial liabilities.
Other non-current liabilities
Other non-current liabilities comprise all liabilities not belonging to the other categories that are not due within twelve months after the balance sheet date. In particular, under this item Repower recognises received connection fees and grid cost contributions, which are charged to profit or loss over a period of 35 years.
Trade accounts payable
Trade accounts payable are current liabilities with a remaining term of less than twelve months arising in particular from deliveries, work performances, services and lease agreements. They are recognised at nominal values.
Other current liabilities
This item comprises all other current liabilities that cannot be assigned to payables from goods and services. They are recognised at nominal values.
Pension provisions
On the balance sheet date, employees of Repower AG in Switzerland were members of the PKE Vorsorgestiftung Energie pension fund. This is a legally independent pension fund operating as a defined contribution plan in accordance with the Federal Law on Occupational Pensions for Old Age, Survivors and Disability (BVG). Pension benefit obligations are measured and recognised in accordance with Swiss GAAP FER 16. The economic impacts of pension institutions on the entity are either economic benefits or economic obligations. Economic benefits and economic obligations are evaluated at the balance sheet date and recognised in the entity's financial statements. Employer contribution reserves are recognised at nominal or present value as financial assets.
A peculiarity of Italian law is the payment of severance pay. This corresponds to around one month's pay for every year of employment, and must be paid in all cases when an employment relationship is terminated. The provision for this obligation is calculated according to a recognised method specific to the country, and the change is recognised in personnel expenses.
Cash flow hedges
Derivative transactions entered into for the purpose of hedging cash flows with a high probability of occurrence are not recorded on the balance sheet, but are disclosed in the notes.
Leases
A lease is an agreement whereby certain goods are ceded for the use of the lessee in return for a payment. A distinction is made between finance and operating leases. A finance lease is defined as a lease that transfers all material risks and rewards of ownership to the lessee. Otherwise the lease is deemed to be an operating lease. The asset leased under a finance lease is recognised as tangible assets and financial liabilities. Lease instalments paid are apportioned between the finance charge and the reduction in the outstanding liability. Assets leased under operating leases are not recognised on the balance sheet. Paid and received leasing instalments are recognised in the period in which they occur.
Off-balance-sheet business
Contingent assets and liabilities are measured at the balance sheet date and disclosed in the notes. If an outflow of funds without a simultaneous usable inflow of funds is probable and estimable, a corresponding provision is recognised.
Transactions with related parties
Related parties (natural persons and legal entities) are parties which can directly or indirectly exert a significant influence on the group's financial and operational decisions. Organisations that for their part are directly or indirectly controlled by the same related parties are likewise deemed to be related. All material transactions and resulting balances or liabilities vis-à-vis related parties are disclosed in these consolidated financial statements.