15Tangible assets
CHF thousand |
Power plants |
Grids |
Assets under construction |
Land and buildings |
Other |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross values at 1 January 2021 |
1,058,113 |
795,064 |
44,440 |
72,956 |
57,507 |
2,028,080 |
Own costs capitalised |
- |
182 |
9,602 |
- |
- |
9,784 |
Additions |
4,596 |
197 |
56,918 |
57 |
2,595 |
64,363 |
Subsidies received |
–338 |
- |
–7,644 |
- |
- |
–7,982 |
Disposals |
–1,485 |
–20,690 |
–1,081 |
–766 |
–288 |
–24,310 |
Reclassifications between asset classes |
25,346 |
21,824 |
–49,175 |
8 |
2,225 |
228 |
Effect of currency translation |
–26,009 |
- |
–503 |
–769 |
–1,182 |
–28,463 |
Gross values at 31 December 2021 |
1,060,223 |
796,577 |
52,557 |
71,486 |
60,857 |
2,041,700 |
|
|
|
|
|
|
|
Accumulated depreciation and value adjustments at 1 January 2021 |
–598,040 |
–467,522 |
–9,469 |
–34,723 |
–40,478 |
–1,150,232 |
Depreciation |
–30,049 |
–16,991 |
- |
–743 |
–3,459 |
–51,242 |
Disposals |
455 |
13,201 |
- |
262 |
249 |
14,167 |
Reclassifications between asset classes |
–60 |
- |
- |
- |
- |
–60 |
Effect of currency translation |
13,183 |
- |
201 |
644 |
685 |
14,713 |
Accumulated depreciation and value adjustments at 31 December 2021 |
–614,511 |
–471,312 |
–9,268 |
–34,560 |
–43,003 |
–1,172,654 |
Net values at 31 December 2021 |
445,712 |
325,265 |
43,289 |
36,926 |
17,854 |
869,046 |
of which security pledged for debts |
|
|
|
|
|
167,747 |
|
|
|
|
|
|
|
Gross values at 1 January 2022 |
1,060,223 |
796,577 |
52,557 |
71,486 |
60,857 |
2,041,700 |
Own costs capitalised |
- |
228 |
10,889 |
- |
- |
11,117 |
Additions |
725 |
220 |
62,404 |
2,753 |
3,870 |
69,972 |
Subsidies received |
- |
- |
–15,514 |
- |
- |
–15,514 |
Disposals |
–8,370 |
–10,026 |
- |
–983 |
–839 |
–20,218 |
Reclassifications between asset classes |
17,908 |
22,490 |
–38,602 |
–4,770 |
2,562 |
–412 |
Effect of currency translation |
–26,802 |
- |
–551 |
–815 |
–1,301 |
–29,469 |
Gross values at 31 December 2022 |
1,043,684 |
809,489 |
71,183 |
67,671 |
65,149 |
2,057,176 |
|
|
|
|
|
|
|
Accumulated depreciation and value adjustments at 1 January 2022 |
–614,511 |
–471,312 |
–9,268 |
–34,560 |
–43,003 |
–1,172,654 |
Depreciation |
–29,526 |
–17,020 |
- |
–684 |
–3,223 |
–50,453 |
Impairments |
- |
- |
- |
–151 |
- |
–151 |
Reversal of impairment charges |
- |
- |
- |
3,819 |
- |
3,819 |
Disposals |
6,505 |
9,016 |
- |
293 |
800 |
16,614 |
Reclassifications between asset classes |
–2,349 |
- |
- |
2,349 |
- |
- |
Effect of currency translation |
13,844 |
- |
206 |
577 |
734 |
15,361 |
Accumulated depreciation and value adjustments at 31 December 2022 |
–626,037 |
–479,316 |
–9,062 |
–28,357 |
–44,692 |
–1,187,464 |
Net values at 31 December 2022 |
417,647 |
330,173 |
62,121 |
39,314 |
20,457 |
869,712 |
of which security pledged for debts |
|
|
|
|
|
159,904 |
Land and buildings connected with power generation and grid facilities are stated under generation and grid assets.
The stated subsidies received are essentially subsidies received in connection with the total renovation of Robbia power plant.
Leased power plants
The net carrying amount of the generation assets held as part of the finance leasing agreement, which are recognised in power plants, totalled CHF 8,043 thousand (prior year: CHF 9,044 thousand) at the closing date.
Total lease liabilities come to CHF 5,799 thousand (prior year: CHF 6,902 thousand).