CONSOLIDATED CASH FLOW STATEMENT
|
|
01.01.-30.06.2021 |
1.1.-30.06.2020 |
|
CHF thousand |
unaudited |
unaudited |
|
|
|
|
|
Group earnings |
42,356 |
40,808 |
|
Income taxes |
9,639 |
17,164 |
|
Share of earnings from associates and joint ventures |
355 |
697 |
|
Net financial income |
7,557 |
10,092 |
|
Depreciation/amortisation, impairment and reversal of impairment of tangible and intangible assets |
26,980 |
25,107 |
|
Gain/loss on the disposals of tangible and intangible assets |
–149 |
142 |
|
Change in non-current provisions (without interest) |
–567 |
8,402 |
|
Other non-cash income and expenses |
–765 |
–1,289 |
|
Dividends from associates and joint ventures |
258 |
426 |
|
Income taxes paid |
–2,042 |
–4,167 |
|
Other financial cash outflow and inflow |
–3,408 |
4,713 |
|
Cash flow from operating activities before changes in net working capital |
80,214 |
102,095 |
|
|
|
|
|
Changes in net working capital |
|
|
|
Inventory |
–3,185 |
1,342 |
|
Trade accounts receivable |
12,613 |
3,786 |
|
Other receivables (without income taxes) |
–15,510 |
–16,691 |
|
Prepaid expenses and accrued income |
92,216 |
57,807 |
|
Replacement values of held for trading positions |
–4,353 |
12,933 |
|
Current provisions |
–38 |
82 |
|
Trade accounts payable |
–2,827 |
–17,632 |
|
Other current liabilities (without income taxes) |
18,932 |
–892 |
|
Deferred income and accrued expenses |
–86,486 |
–78,596 |
|
Cash flow from operating activities |
91,576 |
64,234 |
|
|
01.01.-30.06.2021 |
01.01.-30.06.2020 |
|
CHF thousand |
unaudited |
unaudited |
|
|
|
|
|
Additions of tangible assets |
–27,074 |
–18,923 |
|
Disposals of tangible assets |
5,521 |
76 |
|
Additions of current and non-current financial assets |
–21,186 |
–55,039 |
|
Disposals of current and non-current financial assets |
20,720 |
47,308 |
|
Additions of intangible assets |
–26,427 |
–1,882 |
|
Payment for investments in fully consolidated companies (less cash acquired) |
- |
–33,168 |
|
Payments for additions of investments in associates and joint ventures |
- |
–428 |
|
Dividends received from third parties |
2 |
3 |
|
Interest received |
15 |
941 |
|
Cash flow from investing activities |
–48,429 |
–61,112 |
|
|
|
|
|
Increase in financial liabilities |
8,626 |
10,739 |
|
Repayment of financial liabilities |
–43,245 |
–33,240 |
|
Dividend payments |
–22,779 |
–19,448 |
|
Purchase/sale of treasury shares |
1 |
–7 |
|
Interest paid |
–3,899 |
–4,694 |
|
Cash flow from financing activities |
–61,296 |
–46,650 |
|
|
|
|
|
Effect of currency translation |
1,696 |
–4,666 |
|
Change in cash and cash equivalents |
–16,453 |
–48,194 |
|
Cash and cash equivalents at 1 January |
301,244 |
367,131 |
|
Cash and cash equivalents at 30 June |
284,791 |
318,937 |