15 Tangible assets
CHF thousand |
Power plants |
Grids |
Assets under construction |
Land and buildings |
Other |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross values at 1 January 2020 |
984,813 |
775,316 |
33,358 |
71,087 |
56,193 |
1,920,767 |
Own costs capitalised |
- |
207 |
9,026 |
- |
- |
9,233 |
Additions |
1,530 |
5,428 |
30,818 |
594 |
1,369 |
39,739 |
Additions from changes in consolidation |
71,496 |
- |
- |
622 |
31 |
72,149 |
Subsidies received |
- |
- |
–2,053 |
- |
- |
–2,053 |
Disposals |
–1,652 |
–8,935 |
–17 |
–128 |
–318 |
–11,050 |
Reclassifications between asset classes |
3,351 |
23,048 |
–26,698 |
837 |
337 |
875 |
Effect of currency translation |
–1,425 |
- |
6 |
–56 |
–105 |
–1,580 |
Gross values at 31 December 2020 |
1,058,113 |
795,064 |
44,440 |
72,956 |
57,507 |
2,028,080 |
|
|
|
|
|
|
|
Accumulated depreciation and value adjustments at 1 January 2020 |
–573,520 |
–457,992 |
–9,491 |
–33,783 |
–36,942 |
–1,111,728 |
Depreciation |
–27,079 |
–17,431 |
- |
–729 |
–3,706 |
–48,945 |
Disposals |
1,502 |
7,901 |
- |
29 |
120 |
9,552 |
Reclassifications between asset classes |
–25 |
- |
- |
–305 |
- |
–330 |
Effect of currency translation |
1,082 |
- |
22 |
65 |
50 |
1,219 |
Accumulated depreciation and value adjustments at 31 December 2020 |
–598,040 |
–467,522 |
–9,469 |
–34,723 |
–40,478 |
–1,150,232 |
Net values at 31 December 2020 |
460,073 |
327,542 |
34,971 |
38,233 |
17,029 |
877,848 |
of which security pledged for debts |
|
|
|
|
|
99,843 |
|
|
|
|
|
|
|
Gross values at 1 January 2021 |
1,058,113 |
795,064 |
44,440 |
72,956 |
57,507 |
2,028,080 |
Own costs capitalised |
- |
182 |
9,602 |
- |
- |
9,784 |
Additions |
4,596 |
197 |
56,918 |
57 |
2,595 |
64,363 |
Subsidies received |
–338 |
- |
–7,644 |
- |
- |
–7,982 |
Disposals |
–1,485 |
–20,690 |
–1,081 |
–766 |
–288 |
–24,310 |
Reclassifications between asset classes |
25,346 |
21,824 |
–49,175 |
8 |
2,225 |
228 |
Effect of currency translation |
–26,009 |
- |
–503 |
–769 |
–1,182 |
–28,463 |
Gross values at 31 December 2021 |
1,060,223 |
796,577 |
52,557 |
71,486 |
60,857 |
2,041,700 |
|
|
|
|
|
|
|
Accumulated depreciation and value adjustments at 1 January 2021 |
–598,040 |
–467,522 |
–9,469 |
–34,723 |
–40,478 |
–1,150,232 |
Depreciation |
–30,049 |
–16,991 |
- |
–743 |
–3,459 |
–51,242 |
Disposals |
455 |
13,201 |
- |
262 |
249 |
14,167 |
Reclassifications between asset classes |
–60 |
- |
- |
- |
- |
–60 |
Effect of currency translation |
13,183 |
- |
201 |
644 |
685 |
14,713 |
Accumulated depreciation and value adjustments at 31 December 2021 |
–614,511 |
–471,312 |
–9,268 |
–34,560 |
–43,003 |
–1,172,654 |
Net values at 31 December 2021 |
445,712 |
325,265 |
43,289 |
36,926 |
17,854 |
869,046 |
of which security pledged for debts |
|
|
|
|
|
167,747 |
Land and buildings connected with power generation and grid facilities are stated under generation and grid assets.
The increase in the net values of tangible assets pledged as security for debts relates in particular to bank loan taken up in connection with the early redemption of financial leases.
The stated subsidies received are essentially subsidies received in connection with the total renovation of Robbia power plant.
Leased power plants
The net carrying amount of the generation assets held as part of the finance leasing agreement totalled CHF 9,044 thousand (previous year: CHF 22,938 thousand) at the closing date.
Total lease liabilities come to CHF 6,902 thousand (prior year: CHF 16,363 thousand). A lease was terminated prematurely in the 2021 financial year.