Financial Statements of Repower AG, Brusio

Income statement

 

 

2017

2016

CHF thousand

 

 

 

 

Note

 

 

Net sales

1

613,259

545,256

Change in inventories for work in progress

 

–707

496

Own costs capitalised

 

6,014

7,968

Other operating income

 

29,672

29,820

Total operating revenue

 

648,238

583,540

 

 

 

 

Energy procurement

 

–511,663

–454,204

Materials and third party services

 

–17,907

–16,961

Concession fees

 

–17,541

–16,025

Personnel expenses

 

–46,559

–46,639

Other operating expenses

 

–20,291

–21,492

Depreciation/amortisation and impairment

2

–26,792

–35,994

Operating expenses

 

–640,753

–591,315

 

 

 

 

Operating earnings before interest, extraordinary items and taxes

 

7,485

–7,775

 

 

 

 

Financial income

 

52,036

51,056

Financial expenses

 

–48,678

–49,595

Operating earnings before taxes

 

10,843

–6,314

 

 

 

 

Non-operating income

 

923

740

Extraordinary, non-recurring or prior period income

3

17,210

24,997

Extraordinary, non-recurring or prior period expenses

4

–801

–10,821

Earnings before taxes

 

28,175

8,602

 

 

 

 

Taxes

 

–2,839

–5,323

Net earnings for the year

 

25,336

3,279