27 Provisions
|
Litigation and court proceedings |
Dismantling provisions |
Provisions for onerous contracts |
Severance pay |
Other provisions |
Total |
CHF thousand |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at 1 January 2016 |
1,132 |
2,428 |
9,164 |
3,053 |
6,941 |
22,718 |
Additions |
959 |
- |
5,531 |
406 |
368 |
7,264 |
Utilisations |
–314 |
- |
- |
–177 |
–4,607 |
–5,098 |
Reversals |
- |
- |
–4,846 |
- |
–562 |
–5,408 |
Interest |
- |
28 |
732 |
- |
- |
760 |
Disposals from changes in consolidation |
–63 |
- |
- |
- |
- |
–63 |
Effect of currency translation |
–17 |
–16 |
- |
–30 |
–10 |
–73 |
Carrying value at 31 December 2016 |
1,697 |
2,440 |
10,581 |
3,252 |
2,130 |
20,100 |
|
|
|
|
|
|
|
Carrying value at 1 January 2017 |
1,697 |
2,440 |
10,581 |
3,252 |
2,130 |
20,100 |
Additions |
- |
277 |
- |
555 |
474 |
1,306 |
Utilisations |
–423 |
- |
- |
–414 |
–96 |
–933 |
Reversals |
–578 |
- |
–1,719 |
- |
–299 |
–2,596 |
Interest |
- |
30 |
1,116 |
- |
- |
1,146 |
Effect of currency translation |
100 |
179 |
- |
299 |
195 |
773 |
Carrying value at 31 December 2017 |
796 |
2,926 |
9,978 |
3,692 |
2,404 |
19,796 |
|
|
|
|
|
|
|
Non-current Provisions |
|
|
|
|
|
|
Carrying value at 31 December 2016 |
1,697 |
2,440 |
10,581 |
3,252 |
2,110 |
20,080 |
Carrying value at 31 December 2017 |
796 |
2,926 |
9,978 |
3,692 |
2,145 |
19,537 |
|
|
|
|
|
|
|
Current provisions |
|
|
|
|
|
|
Carrying value at 31 December 2016 |
- |
- |
- |
- |
20 |
20 |
Carrying value at 31 December 2017 |
- |
- |
- |
- |
259 |
259 |
Provisions for onerous contracts
Provisions were recognised for onerous energy procurement contracts. The reversal in the amount of TCHF 1,719 (previous year: TCHF 4,846) was recognised under energy procurement in the Market Switzerland segment. The provision was calculated on the basis of a risk-adjusted interest rate of 11.15 per cent (prior year: 10.37 per cent).
Severance pay
When an employment relationship is terminated in Italy, the employee is entitled to severance pay corresponding to around one month’s pay for each year of employment (see Note 35).
Dismantling provisions
The dismantling provisions category comprises various provisions for the dismantling of operating installations. Taken individually they are immaterial.