16Intangible assets
CHF thousand |
Goodwill |
Software |
Concessions and rights of use, compensation of reversion waivers |
Other |
Total |
|
|
|
|
|
|
Gross values at 1 January 2022 |
876 |
35,548 |
41,396 |
5,970 |
83,790 |
Additions |
- |
3,083 |
2,395 |
2,351 |
7,829 |
Disposals |
- |
–890 |
- |
- |
–890 |
Reclassifications between asset classes |
- |
3,648 |
- |
–3,648 |
- |
Effect of currency translation |
–41 |
–922 |
–45 |
–254 |
–1,262 |
Gross values at 31 December 2022 |
835 |
40,467 |
43,746 |
4,419 |
89,467 |
|
|
|
|
|
|
Accumulated amortisation and value adjustments at 1 January 2022 |
–525 |
–29,587 |
–14,333 |
–372 |
–44,817 |
Amortisation |
–170 |
–3,123 |
–706 |
–363 |
–4,362 |
Disposals |
- |
633 |
- |
- |
633 |
Effect of currency translation |
28 |
610 |
- |
25 |
663 |
Accumulated amortisation and value adjustments at 31 December 2022 |
–667 |
–31,467 |
–15,039 |
–710 |
–47,883 |
Net values at 31 December 2022 |
168 |
9,000 |
28,707 |
3,709 |
41,584 |
|
|
|
|
|
|
Gross values at 1 January 2023 |
835 |
40,467 |
43,746 |
4,419 |
89,467 |
Additions |
- |
1,729 |
13 |
2,776 |
4,518 |
Disposals |
- |
- |
- |
–269 |
–269 |
Reclassifications between asset classes |
- |
588 |
- |
–527 |
61 |
Effect of currency translation |
–50 |
–1,456 |
–55 |
–357 |
–1,918 |
Gross values at 31 December 2023 |
785 |
41,328 |
43,704 |
6,042 |
91,859 |
|
|
|
|
|
|
Accumulated amortisation and value adjustments at 1 January 2023 |
–667 |
–31,467 |
–15,039 |
–710 |
–47,883 |
Amortisation |
–166 |
–3,366 |
–742 |
–340 |
–4,614 |
Impairments |
- |
- |
–394 |
- |
–394 |
Effect of currency translation |
48 |
975 |
- |
58 |
1,081 |
Accumulated amortisation and value adjustments at 31 December 2023 |
–785 |
–33,858 |
–16,175 |
–992 |
–51,810 |
Net values at 31 December 2023 |
- |
7,470 |
27,529 |
5,050 |
40,049 |
The disposals of CHF 269 thousand are an integral part of the contributions made in connection with the 2023 establishment of the joint venture Resol Ciminna S.r.l. (see Changes in scope of consolidation section).
The goodwill stems from the acquisition of Repower Renewable S.p.A. in December 2018 and is now fully amortised.
The impairment losses of CHF 394 thousand recognised in 2023 relate to the Papierfabrik Landqart power plant (see Note 15).