Financial Statements of Repower AG, Brusio

Balance sheet

 

 

31.12.2016

31.12.2015

CHF thousands

 

 

 

 

Note

 

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents and current assets listed at the stock exchange

5

286,926

358,598

Current securities and other financial instruments not listed at the stock exchange

6

35,000

-

Trade accounts receivable

7

230,004

241,099

Other receivables

8

8,824

31,673

Inventories and non-invoiced services

9

8,064

7,931

Prepaid expenses and accrued income

 

2,695

10,042

Current assets

 

571,513

649,343

 

 

 

 

Financial assets

10

147,184

197,697

Shareholdings

 

244,213

263,045

Tangible assets

 

367,265

370,511

Intangible assets

11

23,693

30,248

Non-current assets

 

782,355

861,501

 

 

 

 

Total assets

 

1,353,868

1,510,844

 

 

31.12.2016

31.12.2015

CHF thousands

 

 

 

 

Note

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

Trade accounts payable

12

200,191

215,162

Current interest-bearing liabilities

13

15,000

200,000

Other current liabilities

14

86,379

59,521

Deferred income and accrued expenses

 

20,536

23,804

Current liabilities

 

322,106

498,487

 

 

 

 

Short-term interest-bearing liabilities

15

232,685

373,937

Other non-current liabilities

16

42,876

43,905

Non-current provisions

17

44,387

55,528

Non-current liabilities

 

319,948

473,370

 

 

 

 

Liabilities

 

642,054

971,857

 

 

 

 

Share capital

 

7,391

2,783

Participation capital

 

-

625

Legal reserve from capital

 

185,442

19,871

Legal reserve from retained earnings

 

17,123

17,123

Free reserves from earnings

 

 

 

Other reserves

 

461,969

561,961

Retained earnings

 

39,910

–63,376

Treasury shares

 

–21

-

Equity

18

711,814

538,987

 

 

 

 

Total liabilities and shareholder’s equity

 

1,353,868

1,510,844