31.12.2014 | 31.12.2013 | ||
---|---|---|---|
Note | |||
Assets | |||
Tangible assets | 7 | 889,621 | 918,250 |
Intangible assets | 8 | 10,376 | 11,048 |
Investments in associates | 9 | 34,866 | 38,668 |
Other financial assets | 10 | 9,369 | 62,103 |
Deferred tax assets | 5 | 44,122 | 43,770 |
Non-current assets | 988,354 | 1,073,839 | |
Inventories | 11 | 32,220 | 40,329 |
Receivables | 12 | 492,046 | 510,129 |
Current income tax receivables | 10,880 | 15,049 | |
Prepaid expenses and accrued income | 22 | 5,136 | 5,749 |
Securities and other financial instruments | 13 | 156,693 | 490 |
Positive replacement values held for trading positions | 14 | 109,838 | 123,884 |
Cash and cash equivalents | 15 | 247,034 | 272,993 |
Current assets | 1,053,847 | 968,623 | |
Assets held for sale | 26 | 61,694 | 837 |
Total assets | 2,103,895 | 2,043,299 |
The notes are an integral part of these consolidated financial statements.
31.12.2014 | 31.12.2013 | ||
---|---|---|---|
Note | |||
Liabilities and shareholders' equity | |||
Share capital | 16 | 2,783 | 2,783 |
Participation capital | 16 | 625 | 625 |
Treasury shares | - | -12 | |
Retained earnings (including Group profit) | 740,517 | 778,219 | |
Actuarial profit/loss from pension plans | 7,749 | 11,858 | |
Fair value adjustment of financial instruments | - | -454 | |
Cumulative translation differences | -40,295 | -44,192 | |
Shareholders' equity excluding minority interests | 711,379 | 748,827 | |
Minority interests | 54,577 | 56,124 | |
Shareholders' equity | 765,956 | 804,951 | |
Pension provisions | 18 | 28,664 | 26,706 |
Other non-current provisions | 19 | 24,603 | 16,541 |
Deferred tax liabilities | 5 | 40,633 | 40,839 |
Non-current financial liabilities | 17 | 568,724 | 523,080 |
Other non-current liabilities | - | 1,758 | |
Non-current liabilities | 662,624 | 608,924 | |
Current income tax liabilities | 9,739 | 14,430 | |
Current financial liabilities | 21 | 84,069 | 37,633 |
Negative replacement values held for trading positions | 14 | 99,399 | 104,239 |
Other current provisions | 19 | 3,780 | 780 |
Other current liabilities | 20 | 440,979 | 422,698 |
Deferred income and accrued expenses | 22 | 24,696 | 40,550 |
Current liabilities | 662,662 | 620,330 | |
Liabilities | 1,325,286 | 1,229,254 | |
Liabilities held for sale | 26 | 12,653 | 9,094 |
Total liabilities and shareholders' equity | 2,103,895 | 2,043,299 |
The notes are an integral part of these consolidated financial statements.