REPOWER

Consolidated Financial Statements of the Repower Group

Consolidated balance sheet

Consolidated balance sheet
    31.12.2014 31.12.2013
  Note    
Assets      
       
Tangible assets 7 889,621 918,250
Intangible assets 8 10,376 11,048
Investments in associates 9 34,866 38,668
Other financial assets 10 9,369 62,103
Deferred tax assets 5 44,122 43,770
Non-current assets   988,354 1,073,839
       
Inventories 11 32,220 40,329
Receivables 12 492,046 510,129
Current income tax receivables   10,880 15,049
Prepaid expenses and accrued income 22 5,136 5,749
Securities and other financial instruments 13 156,693 490
Positive replacement values held for trading positions 14 109,838 123,884
Cash and cash equivalents 15 247,034 272,993
Current assets   1,053,847 968,623
       
Assets held for sale 26 61,694 837
       
Total assets   2,103,895 2,043,299

The notes are an integral part of these consolidated financial statements.


Consolidated balance sheet
    31.12.2014 31.12.2013
  Note    
Liabilities and shareholders' equity      
       
Share capital 16 2,783 2,783
Participation capital 16 625 625
Treasury shares   - -12
Retained earnings (including Group profit)   740,517 778,219
Actuarial profit/loss from pension plans   7,749 11,858
Fair value adjustment of financial instruments   - -454
Cumulative translation differences   -40,295 -44,192
Shareholders' equity excluding minority interests   711,379 748,827
Minority interests   54,577 56,124
Shareholders' equity   765,956 804,951
       
Pension provisions 18 28,664 26,706
Other non-current provisions 19 24,603 16,541
Deferred tax liabilities 5 40,633 40,839
Non-current financial liabilities 17 568,724 523,080
Other non-current liabilities   - 1,758
Non-current liabilities   662,624 608,924
       
Current income tax liabilities   9,739 14,430
Current financial liabilities 21 84,069 37,633
Negative replacement values held for trading positions 14 99,399 104,239
Other current provisions 19 3,780 780
Other current liabilities 20 440,979 422,698
Deferred income and accrued expenses 22 24,696 40,550
Current liabilities   662,662 620,330
       
Liabilities   1,325,286 1,229,254
       
Liabilities held for sale 26 12,653 9,094
       
Total liabilities and shareholders' equity   2,103,895 2,043,299

The notes are an integral part of these consolidated financial statements.