REPOWER

Financial statements of Repower AG

Balance sheet

Balance sheet
    31.12.2015 31.12.2014*
  Note    
Assets      
       
Cash and cash equivalents and current assets listed at the stock exchange 5 358,598 225,961
Current securities and other financial instruments not listed at the stock exchange   - 156,312
Trade accounts receivable 6 241,099 328,338
Other receivables 7 31,673 109,239
Inventories and work in progress 8 7,931 3,893
Prepaid expenses and accrued income   10,042 10,612
Current assets   649,343 834,355
       
Financial assets 9 197,697 228,405
Participation   263,045 427,203
Tangible assets   370,511 150,376
Intangible assets 10 30,248 14,838
Non-current assets   861,501 820,822
       
Total assets   1,510,844 1,655,177

* The prior-year figures were adapted in line with the new structure; see notes to the financial statements for details

    31.12.2015 31.12.2014*
  Note    
Liabilities and shareholders' equity      
       
Trade accounts payable 11 215,162 282,224
Current interest-bearing liabilities 12 200,000 -
Other current liabilities 13 59,521 85,824
Deferred income and accrued expenses   23,804 21,758
Current liabilities   498,487 389,806
       
Non-current interest-bearing liabilities 14 373,937 546,002
Other non-current liabilities 15 43,905 43,923
Non-current provisions 16 55,528 37,481
Non-current liabilities   473,370 627,406
       
Liabilities   971,857 1,017,212
       
Share capital   2,783 2,783
Participation capital   625 625
Legal reserve from capital   19,871 19,871
Legal reserve from retained earnings   17,123 17,123
Free reserves from earnings      
Other reserves   561,961 541,961
Retained earnings   -63,376 55,602
Equity 17 538,987 637,965
       
Total liabilities and shareholder's equity   1,510,844 1,655,177

* The prior-year figures were adapted in line with the new structure; see notes to the financial statements for details.