REPOWER

Consolidated financial statements of the Repower Group

Consolidated income statement

Consolidated income statement
    2015 2014
  Note    
Net sales   1,837,992 2,231,367
Own costs capitalised   7,100 7,291
Other operating income   50,505 33,892
Total operating revenue 1 1,895,597 2,272,550
       
Energy procurement   -1,660,212 -1,991,283
Concession fees   -17,251 -17,803
Personnel expenses 2 -75,260 -76,429
Material and third party services   -31,696 -32,066
Other operating expenses   -64,882 -78,429
Income before interest, taxes, depreciation and amortisation (EBITDA)   46,296 76,540
       
Depreciation/amortisation and impairment 3 -114,835 -50,645
Income before interest and taxes (EBIT)   -68,539 25,895
       
Financial income 4 11,533 3,116
Financial expenses 4 -82,197 -44,353
Share of results of associates 9 -12,990 -6,467
Income before taxes   -152,193 -21,809
       
Income taxes 5 15,886 -10,764
Group result   -136,307 -32,573
       
Share of Group result attributable to Repower shareholders and participants   -120,363 -32,599
Share of Group result attributable to non-controlling interests   -15,944 26
       
Earnings per share (undiluted) 6 CHF -35.32 CHF -9.58

There are no factors resulting in a dilution of earnings per share.

The notes are an integral part of these consolidated financial statements.